The Discounted Cash Flow (DCF) valuation of Mortgage Service Japan Ltd (7192.T) is 1,143.50 JPY. With the latest stock price at 434.00 JPY, the upside of Mortgage Service Japan Ltd based on DCF is 163.5%.
Based on the latest price of 434.00 JPY and our DCF valuation, Mortgage Service Japan Ltd (7192.T) is a buy. buying 7192.T stocks now will result in a potential gain of 163.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 5.8% | 4.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 861.22 - 1,682.97 | 1,143.50 |
| Upside | 98.4% - 287.8% | 163.5% |