The Discounted Cash Flow (DCF) valuation of Isuzu Motors Ltd (7202.T) is 2,946.37 JPY. With the latest stock price at 1,909.00 JPY, the upside of Isuzu Motors Ltd based on DCF is 54.3%.
Based on the latest price of 1,909.00 JPY and our DCF valuation, Isuzu Motors Ltd (7202.T) is a buy. buying 7202.T stocks now will result in a potential gain of 54.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.9% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,351.31 - 3,896.39 | 2,946.37 |
| Upside | 23.2% - 104.1% | 54.3% |