The Discounted Cash Flow (DCF) valuation of F-Tech Inc (7212.T) is 30,855.53 JPY. With the latest stock price at 758.00 JPY, the upside of F-Tech Inc based on DCF is 3970.7%.
Based on the latest price of 758.00 JPY and our DCF valuation, F-Tech Inc (7212.T) is a buy. buying 7212.T stocks now will result in a potential gain of 3970.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 5.1% | 4.6% |
| Long-term Growth Rate | 2.5% - 3.9% | 3.2% |
| Fair Price | 15,933.62 - 186,961.26 | 30,855.53 |
| Upside | 2002.1% - 24565.1% | 3970.7% |