The Discounted Cash Flow (DCF) valuation of Lecip Holdings Corp (7213.T) is 2,107.37 JPY. With the latest stock price at 440.00 JPY, the upside of Lecip Holdings Corp based on DCF is 378.9%.
Based on the latest price of 440.00 JPY and our DCF valuation, Lecip Holdings Corp (7213.T) is a buy. buying 7213.T stocks now will result in a potential gain of 378.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.2% | 8.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,772.49 - 2,626.49 | 2,107.37 |
| Upside | 302.8% - 496.9% | 378.9% |