The Discounted Cash Flow (DCF) valuation of HKS Co Ltd (7219.T) is 2,476.59 JPY. With the latest stock price at 2,198.00 JPY, the upside of HKS Co Ltd based on DCF is 12.7%.
Based on the latest price of 2,198.00 JPY and our DCF valuation, HKS Co Ltd (7219.T) is a buy. buying 7219.T stocks now will result in a potential gain of 12.7%.
Range | Selected | |
WACC / Discount Rate | 4.7% - 6.4% | 5.6% |
Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
Fair Price | 1,878.69 - 6,170.21 | 2,476.59 |
Upside | -14.5% - 180.7% | 12.7% |