The Discounted Cash Flow (DCF) valuation of ShinMaywa Industries Ltd (7224.T) is 701.98 JPY. With the latest stock price at 1,412.00 JPY, the upside of ShinMaywa Industries Ltd based on DCF is -50.3%.
Based on the latest price of 1,412.00 JPY and our DCF valuation, ShinMaywa Industries Ltd (7224.T) is a sell. selling 7224.T stocks now will result in a potential gain of 50.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.2% | 7.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 361.69 - 1,759.79 | 701.98 |
| Upside | -74.4% - 24.6% | -50.3% |