The Discounted Cash Flow (DCF) valuation of Kyokuto Kaihatsu Kogyo Co Ltd (7226.T) is 3,714.42 JPY. With the latest stock price at 2,580.00 JPY, the upside of Kyokuto Kaihatsu Kogyo Co Ltd based on DCF is 44.0%.
Based on the latest price of 2,580.00 JPY and our DCF valuation, Kyokuto Kaihatsu Kogyo Co Ltd (7226.T) is a buy. buying 7226.T stocks now will result in a potential gain of 44.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.4% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,578.46 - 6,657.65 | 3,714.42 |
| Upside | -0.1% - 158.0% | 44.0% |