The Discounted Cash Flow (DCF) valuation of Tachi-S Co Ltd (7239.T) is 2,429.25 JPY. With the latest stock price at 1,676.00 JPY, the upside of Tachi-S Co Ltd based on DCF is 44.9%.
Based on the latest price of 1,676.00 JPY and our DCF valuation, Tachi-S Co Ltd (7239.T) is a buy. buying 7239.T stocks now will result in a potential gain of 44.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.7% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,965.66 - 3,670.15 | 2,429.25 |
| Upside | 17.3% - 119.0% | 44.9% |