The Discounted Cash Flow (DCF) valuation of Sakurai Ltd (7255.T) is 724.74 JPY. With the latest stock price at 563.00 JPY, the upside of Sakurai Ltd based on DCF is 28.7%.
Based on the latest price of 563.00 JPY and our DCF valuation, Sakurai Ltd (7255.T) is a buy. buying 7255.T stocks now will result in a potential gain of 28.7%.
Range | Selected | |
WACC / Discount Rate | 4.5% - 6.0% | 5.2% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 498.73 - 1,447.51 | 724.74 |
Upside | -11.4% - 157.1% | 28.7% |