The Discounted Cash Flow (DCF) valuation of Aisin Seiki Co Ltd (7259.T) is 2,260.53 JPY. With the latest stock price at 1,790.50 JPY, the upside of Aisin Seiki Co Ltd based on DCF is 26.3%.
Based on the latest price of 1,790.50 JPY and our DCF valuation, Aisin Seiki Co Ltd (7259.T) is a buy. buying 7259.T stocks now will result in a potential gain of 26.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.4% | 7.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1,564.82 - 4,533.75 | 2,260.53 |
| Upside | -12.6% - 153.2% | 26.3% |