The Discounted Cash Flow (DCF) valuation of Honda Motor Co Ltd (7267.T) is 1,069.20 JPY. With the latest stock price at 1,526.00 JPY, the upside of Honda Motor Co Ltd based on DCF is -29.9%.
Based on the latest price of 1,526.00 JPY and our DCF valuation, Honda Motor Co Ltd (7267.T) is a sell. selling 7267.T stocks now will result in a potential gain of 29.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.7% | 6.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 415.97 - 2,732.54 | 1,069.20 |
| Upside | -72.7% - 79.1% | -29.9% |