The Discounted Cash Flow (DCF) valuation of Suzuki Motor Corp (7269.T) is 3,584.71 JPY. With the latest stock price at 1,914.50 JPY, the upside of Suzuki Motor Corp based on DCF is 87.2%.
Based on the latest price of 1,914.50 JPY and our DCF valuation, Suzuki Motor Corp (7269.T) is a buy. buying 7269.T stocks now will result in a potential gain of 87.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.6% | 8.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3,047.54 - 4,386.58 | 3,584.71 |
| Upside | 59.2% - 129.1% | 87.2% |