The Discounted Cash Flow (DCF) valuation of Subaru Corp (7270.T) is 4,209.60 JPY. With the latest stock price at 2,466.00 JPY, the upside of Subaru Corp based on DCF is 70.7%.
Based on the latest price of 2,466.00 JPY and our DCF valuation, Subaru Corp (7270.T) is a buy. buying 7270.T stocks now will result in a potential gain of 70.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.4% | 8.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3,400.15 - 5,472.54 | 4,209.60 |
| Upside | 37.9% - 121.9% | 70.7% |