The Discounted Cash Flow (DCF) valuation of Yamaha Motor Co Ltd (7272.T) is 1,103.30 JPY. With the latest stock price at 1,076.00 JPY, the upside of Yamaha Motor Co Ltd based on DCF is 2.5%.
Based on the latest price of 1,076.00 JPY and our DCF valuation, Yamaha Motor Co Ltd (7272.T) is a buy. buying 7272.T stocks now will result in a potential gain of 2.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.2% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 597.41 - 2,461.26 | 1,103.30 |
| Upside | -44.5% - 128.7% | 2.5% |