The Discounted Cash Flow (DCF) valuation of Koito Manufacturing Co Ltd (7276.T) is 2,478.69 JPY. With the latest stock price at 1,744.50 JPY, the upside of Koito Manufacturing Co Ltd based on DCF is 42.1%.
Based on the latest price of 1,744.50 JPY and our DCF valuation, Koito Manufacturing Co Ltd (7276.T) is a buy. buying 7276.T stocks now will result in a potential gain of 42.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.8% | 7.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,099.26 - 3,287.73 | 2,478.69 |
| Upside | 20.3% - 88.5% | 42.1% |