The Discounted Cash Flow (DCF) valuation of TBK Co Ltd (7277.T) is 2,311.52 JPY. With the latest stock price at 303.00 JPY, the upside of TBK Co Ltd based on DCF is 662.9%.
Based on the latest price of 303.00 JPY and our DCF valuation, TBK Co Ltd (7277.T) is a buy. buying 7277.T stocks now will result in a potential gain of 662.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 5.3% | 4.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,425.47 - 5,747.16 | 2,311.52 |
| Upside | 370.5% - 1796.8% | 662.9% |