The Discounted Cash Flow (DCF) valuation of Toyoda Gosei Co Ltd (7282.T) is 3,227.82 JPY. With the latest stock price at 3,028.00 JPY, the upside of Toyoda Gosei Co Ltd based on DCF is 6.6%.
Based on the latest price of 3,028.00 JPY and our DCF valuation, Toyoda Gosei Co Ltd (7282.T) is a buy. buying 7282.T stocks now will result in a potential gain of 6.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.3% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,633.24 - 4,477.70 | 3,227.82 |
| Upside | -13.0% - 47.9% | 6.6% |