The Discounted Cash Flow (DCF) valuation of Nippon Seiki Co Ltd (7287.T) is 1,134.53 JPY. With the latest stock price at 1,386.00 JPY, the upside of Nippon Seiki Co Ltd based on DCF is -18.1%.
Based on the latest price of 1,386.00 JPY and our DCF valuation, Nippon Seiki Co Ltd (7287.T) is a sell. selling 7287.T stocks now will result in a potential gain of 18.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.7% | 6.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 716.93 - 2,487.45 | 1,134.53 |
| Upside | -48.3% - 79.5% | -18.1% |