The Discounted Cash Flow (DCF) valuation of Murakami Corp (7292.T) is 11,776.28 JPY. With the latest stock price at 6,050.00 JPY, the upside of Murakami Corp based on DCF is 94.6%.
Based on the latest price of 6,050.00 JPY and our DCF valuation, Murakami Corp (7292.T) is a buy. buying 7292.T stocks now will result in a potential gain of 94.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.9% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 10,468.59 - 13,811.49 | 11,776.28 |
| Upside | 73.0% - 128.3% | 94.6% |