The Discounted Cash Flow (DCF) valuation of Yorozu Corp (7294.T) is 906.66 JPY. With the latest stock price at 897.00 JPY, the upside of Yorozu Corp based on DCF is 1.1%.
Based on the latest price of 897.00 JPY and our DCF valuation, Yorozu Corp (7294.T) is a buy. buying 7294.T stocks now will result in a potential gain of 1.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.4% | 6.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 140.50 - 5,717.28 | 906.66 |
| Upside | -84.3% - 537.4% | 1.1% |