The Discounted Cash Flow (DCF) valuation of Car Mate Mfg Co Ltd (7297.T) is 2,009.53 JPY. With the latest stock price at 848.00 JPY, the upside of Car Mate Mfg Co Ltd based on DCF is 137.0%.
Based on the latest price of 848.00 JPY and our DCF valuation, Car Mate Mfg Co Ltd (7297.T) is a buy. buying 7297.T stocks now will result in a potential gain of 137.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 5.8% | 4.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,661.22 - 3,656.25 | 2,009.53 |
| Upside | 95.9% - 331.2% | 137.0% |