The Discounted Cash Flow (DCF) valuation of Fuji Oozx Inc (7299.T) is 3,420.07 JPY. With the latest stock price at 1,426.00 JPY, the upside of Fuji Oozx Inc based on DCF is 139.8%.
Based on the latest price of 1,426.00 JPY and our DCF valuation, Fuji Oozx Inc (7299.T) is a buy. buying 7299.T stocks now will result in a potential gain of 139.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.5% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,813.08 - 4,493.55 | 3,420.07 |
| Upside | 97.3% - 215.1% | 139.8% |