The Discounted Cash Flow (DCF) valuation of Araya Industrial Co Ltd (7305.T) is 2,455.00 JPY. With the latest stock price at 4,775.00 JPY, the upside of Araya Industrial Co Ltd based on DCF is -48.6%.
Based on the latest price of 4,775.00 JPY and our DCF valuation, Araya Industrial Co Ltd (7305.T) is a sell. selling 7305.T stocks now will result in a potential gain of 48.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.0% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,815.94 - 4,163.35 | 2,455.00 |
| Upside | -62.0% - -12.8% | -48.6% |