The Discounted Cash Flow (DCF) valuation of TS Tech Co Ltd (7313.T) is 1,859.67 JPY. With the latest stock price at 1,796.50 JPY, the upside of TS Tech Co Ltd based on DCF is 3.5%.
Based on the latest price of 1,796.50 JPY and our DCF valuation, TS Tech Co Ltd (7313.T) is a buy. buying 7313.T stocks now will result in a potential gain of 3.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.9% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,521.92 - 2,709.78 | 1,859.67 |
| Upside | -15.3% - 50.8% | 3.5% |