The Discounted Cash Flow (DCF) valuation of Japan Living Warranty Inc (7320.T) is 4,484.07 JPY. With the latest stock price at 3,190.00 JPY, the upside of Japan Living Warranty Inc based on DCF is 40.6%.
Based on the latest price of 3,190.00 JPY and our DCF valuation, Japan Living Warranty Inc (7320.T) is a buy. buying 7320.T stocks now will result in a potential gain of 40.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.6% | 5.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3,496.99 - 6,383.10 | 4,484.07 |
| Upside | 9.6% - 100.1% | 40.6% |