The Discounted Cash Flow (DCF) valuation of INV Inc (7338.T) is 1,603.29 JPY. With the latest stock price at 1,138.00 JPY, the upside of INV Inc based on DCF is 40.9%.
Based on the latest price of 1,138.00 JPY and our DCF valuation, INV Inc (7338.T) is a buy. buying 7338.T stocks now will result in a potential gain of 40.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.3% | 6.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1,449.85 - 1,870.79 | 1,603.29 |
| Upside | 27.4% - 64.4% | 40.9% |