The Discounted Cash Flow (DCF) valuation of KIYO Learning Co Ltd (7353.T) is 974.00 JPY. With the latest stock price at 686.00 JPY, the upside of KIYO Learning Co Ltd based on DCF is 42.0%.
Based on the latest price of 686.00 JPY and our DCF valuation, KIYO Learning Co Ltd (7353.T) is a buy. buying 7353.T stocks now will result in a potential gain of 42.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.4% | 5.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 875.21 - 1,137.05 | 974.00 |
| Upside | 27.6% - 65.8% | 42.0% |