The Discounted Cash Flow (DCF) valuation of Direct Marketing MIX Inc (7354.T) is 314.68 JPY. With the latest stock price at 245.00 JPY, the upside of Direct Marketing MIX Inc based on DCF is 28.4%.
Based on the latest price of 245.00 JPY and our DCF valuation, Direct Marketing MIX Inc (7354.T) is a buy. buying 7354.T stocks now will result in a potential gain of 28.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.6% | 6.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 237.62 - 447.36 | 314.68 |
| Upside | -3.0% - 82.6% | 28.4% |