The Discounted Cash Flow (DCF) valuation of Retty Inc (7356.T) is (23.37) JPY. With the latest stock price at 203.00 JPY, the upside of Retty Inc based on DCF is -111.5%.
Based on the latest price of 203.00 JPY and our DCF valuation, Retty Inc (7356.T) is a sell. selling 7356.T stocks now will result in a potential gain of 111.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.7% | 6.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (82.77) - (15.82) | (23.37) |
| Upside | -140.8% - -107.8% | -111.5% |