The Discounted Cash Flow (DCF) valuation of Geocode Co Ltd (7357.T) is 848.92 JPY. With the latest stock price at 1,103.00 JPY, the upside of Geocode Co Ltd based on DCF is -23.0%.
Based on the latest price of 1,103.00 JPY and our DCF valuation, Geocode Co Ltd (7357.T) is a sell. selling 7357.T stocks now will result in a potential gain of 23.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.7% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 655.50 - 1,475.45 | 848.92 |
| Upside | -40.6% - 33.8% | -23.0% |