The Discounted Cash Flow (DCF) valuation of Poppins Holdings Inc (7358.T) is 1,428.10 JPY. With the latest stock price at 1,246.00 JPY, the upside of Poppins Holdings Inc based on DCF is 14.6%.
Based on the latest price of 1,246.00 JPY and our DCF valuation, Poppins Holdings Inc (7358.T) is a buy. buying 7358.T stocks now will result in a potential gain of 14.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.0% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,112.87 - 2,418.45 | 1,428.10 |
| Upside | -10.7% - 94.1% | 14.6% |