The Discounted Cash Flow (DCF) valuation of Ondeck Co Ltd (7360.T) is 2,023.67 JPY. With the latest stock price at 863.00 JPY, the upside of Ondeck Co Ltd based on DCF is 134.5%.
Based on the latest price of 863.00 JPY and our DCF valuation, Ondeck Co Ltd (7360.T) is a buy. buying 7360.T stocks now will result in a potential gain of 134.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.5% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,660.76 - 2,666.74 | 2,023.67 |
| Upside | 92.4% - 209.0% | 134.5% |