The Discounted Cash Flow (DCF) valuation of Nansin Co Ltd (7399.T) is 505.09 JPY. With the latest stock price at 535.00 JPY, the upside of Nansin Co Ltd based on DCF is -5.6%.
Based on the latest price of 535.00 JPY and our DCF valuation, Nansin Co Ltd (7399.T) is a sell. selling 7399.T stocks now will result in a potential gain of 5.6%.
Range | Selected | |
WACC / Discount Rate | 4.6% - 6.3% | 5.4% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 464.87 - 642.17 | 505.09 |
Upside | -13.1% - 20.0% | -5.6% |