The Discounted Cash Flow (DCF) valuation of Atom Corp (7412.T) is 346.79 JPY. With the latest stock price at 679.00 JPY, the upside of Atom Corp based on DCF is -48.9%.
Based on the latest price of 679.00 JPY and our DCF valuation, Atom Corp (7412.T) is a sell. selling 7412.T stocks now will result in a potential gain of 48.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.9% | 6.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 224.97 - 855.85 | 346.79 |
| Upside | -66.9% - 26.0% | -48.9% |