The Discounted Cash Flow (DCF) valuation of Atom Corp (7412.T) is 430.12 JPY. With the latest stock price at 644.00 JPY, the upside of Atom Corp based on DCF is -33.2%.
Based on the latest price of 644.00 JPY and our DCF valuation, Atom Corp (7412.T) is a sell. selling 7412.T stocks now will result in a potential gain of 33.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.2% | 5.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 258.70 - 1,582.54 | 430.12 |
| Upside | -59.8% - 145.7% | -33.2% |