The Discounted Cash Flow (DCF) valuation of Onoken Co Ltd (7414.T) is 1,156.37 JPY. With the latest stock price at 1,404.00 JPY, the upside of Onoken Co Ltd based on DCF is -17.6%.
Based on the latest price of 1,404.00 JPY and our DCF valuation, Onoken Co Ltd (7414.T) is a sell. selling 7414.T stocks now will result in a potential gain of 17.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.3% | 5.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 299.87 - 3,360.48 | 1,156.37 |
| Upside | -78.6% - 139.4% | -17.6% |