The Discounted Cash Flow (DCF) valuation of Nanyo Corp (7417.T) is 2,795.50 JPY. With the latest stock price at 1,216.00 JPY, the upside of Nanyo Corp based on DCF is 129.9%.
Based on the latest price of 1,216.00 JPY and our DCF valuation, Nanyo Corp (7417.T) is a buy. buying 7417.T stocks now will result in a potential gain of 129.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.8% | 6.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,304.59 - 3,709.34 | 2,795.50 |
| Upside | 89.5% - 205.0% | 129.9% |