The Discounted Cash Flow (DCF) valuation of Satori Electric Co Ltd (7420.T) is 2,104.69 JPY. With the latest stock price at 1,768.00 JPY, the upside of Satori Electric Co Ltd based on DCF is 19.0%.
Based on the latest price of 1,768.00 JPY and our DCF valuation, Satori Electric Co Ltd (7420.T) is a buy. buying 7420.T stocks now will result in a potential gain of 19.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.5% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,315.95 - 4,126.89 | 2,104.69 |
| Upside | -25.6% - 133.4% | 19.0% |