The Discounted Cash Flow (DCF) valuation of Echo Trading Co Ltd (7427.T) is 2,127.29 JPY. With the latest stock price at 919.00 JPY, the upside of Echo Trading Co Ltd based on DCF is 131.5%.
Based on the latest price of 919.00 JPY and our DCF valuation, Echo Trading Co Ltd (7427.T) is a buy. buying 7427.T stocks now will result in a potential gain of 131.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.9% | 6.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,788.69 - 2,680.49 | 2,127.29 |
| Upside | 94.6% - 191.7% | 131.5% |