The Discounted Cash Flow (DCF) valuation of Nagaileben Co Ltd (7447.T) is 2,677.96 JPY. With the latest stock price at 2,064.00 JPY, the upside of Nagaileben Co Ltd based on DCF is 29.7%.
Based on the latest price of 2,064.00 JPY and our DCF valuation, Nagaileben Co Ltd (7447.T) is a buy. buying 7447.T stocks now will result in a potential gain of 29.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.6% | 5.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 2,269.14 - 3,392.07 | 2,677.96 |
| Upside | 9.9% - 64.3% | 29.7% |