The Discounted Cash Flow (DCF) valuation of Sunday Co Ltd (7450.T) is 863.50 JPY. With the latest stock price at 1,058.00 JPY, the upside of Sunday Co Ltd based on DCF is -18.4%.
Based on the latest price of 1,058.00 JPY and our DCF valuation, Sunday Co Ltd (7450.T) is a sell. selling 7450.T stocks now will result in a potential gain of 18.4%.
| Range | Selected | |
| WACC / Discount Rate | 3.2% - 5.4% | 4.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (132.50) - 18,282.28 | 863.50 |
| Upside | -112.5% - 1628.0% | -18.4% |