The Discounted Cash Flow (DCF) valuation of Medipal Holdings Corp (7459.T) is 4,381.27 JPY. With the latest stock price at 2,446.00 JPY, the upside of Medipal Holdings Corp based on DCF is 79.1%.
Based on the latest price of 2,446.00 JPY and our DCF valuation, Medipal Holdings Corp (7459.T) is a buy. buying 7459.T stocks now will result in a potential gain of 79.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 8.1% | 6.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3,694.39 - 5,656.52 | 4,381.27 |
| Upside | 51.0% - 131.3% | 79.1% |