The Discounted Cash Flow (DCF) valuation of Yagi & Co Ltd (7460.T) is 3,458.82 JPY. With the latest stock price at 2,899.00 JPY, the upside of Yagi & Co Ltd based on DCF is 19.3%.
Based on the latest price of 2,899.00 JPY and our DCF valuation, Yagi & Co Ltd (7460.T) is a buy. buying 7460.T stocks now will result in a potential gain of 19.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.9% | 5.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,636.98 - 4,951.99 | 3,458.82 |
| Upside | -9.0% - 70.8% | 19.3% |