The Discounted Cash Flow (DCF) valuation of Kimura Co Ltd (7461.T) is 1,871.19 JPY. With the latest stock price at 498.00 JPY, the upside of Kimura Co Ltd based on DCF is 275.7%.
Based on the latest price of 498.00 JPY and our DCF valuation, Kimura Co Ltd (7461.T) is a buy. buying 7461.T stocks now will result in a potential gain of 275.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.3% | 5.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,482.29 - 2,531.44 | 1,871.19 |
| Upside | 197.6% - 408.3% | 275.7% |