The Discounted Cash Flow (DCF) valuation of Saftec Co Ltd (7464.T) is 2,872.57 JPY. With the latest stock price at 1,620.00 JPY, the upside of Saftec Co Ltd based on DCF is 77.3%.
Based on the latest price of 1,620.00 JPY and our DCF valuation, Saftec Co Ltd (7464.T) is a buy. buying 7464.T stocks now will result in a potential gain of 77.3%.
| Range | Selected | |
| WACC / Discount Rate | 3.8% - 6.1% | 4.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,217.91 - 4,312.28 | 2,872.57 |
| Upside | 36.9% - 166.2% | 77.3% |