The Discounted Cash Flow (DCF) valuation of Toba Inc (7472.T) is 6,719.91 JPY. With the latest stock price at 3,580.00 JPY, the upside of Toba Inc based on DCF is 87.7%.
Based on the latest price of 3,580.00 JPY and our DCF valuation, Toba Inc (7472.T) is a buy. buying 7472.T stocks now will result in a potential gain of 87.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.7% | 6.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 6,041.30 - 7,765.37 | 6,719.91 |
| Upside | 68.8% - 116.9% | 87.7% |