The Discounted Cash Flow (DCF) valuation of As One Corp (7476.T) is 2,822.97 JPY. With the latest stock price at 2,236.00 JPY, the upside of As One Corp based on DCF is 26.3%.
Based on the latest price of 2,236.00 JPY and our DCF valuation, As One Corp (7476.T) is a buy. buying 7476.T stocks now will result in a potential gain of 26.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.6% | 5.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,006.49 - 5,270.96 | 2,822.97 |
| Upside | -10.3% - 135.7% | 26.3% |