The Discounted Cash Flow (DCF) valuation of Suzuden Corp (7480.T) is 2,516.08 JPY. With the latest stock price at 1,735.00 JPY, the upside of Suzuden Corp based on DCF is 45.0%.
Based on the latest price of 1,735.00 JPY and our DCF valuation, Suzuden Corp (7480.T) is a buy. buying 7480.T stocks now will result in a potential gain of 45.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.2% | 6.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 2,114.24 - 3,218.79 | 2,516.08 |
| Upside | 21.9% - 85.5% | 45.0% |