The Discounted Cash Flow (DCF) valuation of Oie Sangyo Co Ltd (7481.T) is 5,532.25 JPY. With the latest stock price at 2,142.00 JPY, the upside of Oie Sangyo Co Ltd based on DCF is 158.3%.
Based on the latest price of 2,142.00 JPY and our DCF valuation, Oie Sangyo Co Ltd (7481.T) is a buy. buying 7481.T stocks now will result in a potential gain of 158.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.9% | 6.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4,532.48 - 7,287.49 | 5,532.25 |
| Upside | 111.6% - 240.2% | 158.3% |