The Discounted Cash Flow (DCF) valuation of Shimojima Co Ltd (7482.T) is 1,768.11 JPY. With the latest stock price at 1,233.00 JPY, the upside of Shimojima Co Ltd based on DCF is 43.4%.
Based on the latest price of 1,233.00 JPY and our DCF valuation, Shimojima Co Ltd (7482.T) is a buy. buying 7482.T stocks now will result in a potential gain of 43.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 6.3% | 5.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1,431.43 - 2,456.56 | 1,768.11 |
| Upside | 16.1% - 99.2% | 43.4% |