The Discounted Cash Flow (DCF) valuation of Doshisha Co Ltd (7483.T) is 4,028.46 JPY. With the latest stock price at 2,298.00 JPY, the upside of Doshisha Co Ltd based on DCF is 75.3%.
Based on the latest price of 2,298.00 JPY and our DCF valuation, Doshisha Co Ltd (7483.T) is a buy. buying 7483.T stocks now will result in a potential gain of 75.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.9% | 6.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3,523.71 - 4,854.88 | 4,028.46 |
| Upside | 53.3% - 111.3% | 75.3% |